Mistrys eye huge windfall, set Rs 1.8-trillion price tag for exit

Ratan Tata and Cyrus Mistry
The Shapoorji Pallonji (SP) group has valued its stake in Tata Sons at close to Rs 1.78 trillion.

The valuation is based on the current value of Tata Sons' shares in group listed companies such as Tata Consultancy Services (TCS), Titan Company, Tata Motors, and unlisted subsidiaries including Tata Capital and Tata AIA Life Insurance.

SP group has also assigned a brand value of Rs 1.46 trillion to Tata Sons and wants a proportionate share of the same.

Shapoorji Pallonji & Co (SP & Co) is the single largest non-promoter shareholder, with 18.37 per cent stake. This puts the valuation of Tata Sons at s 9.7 trillion or Rs 2.4 crore per share.

Tata Sons’ stake in TCS alone accounts for 70 per cent of its entire group valuation. A further 15 per cent is accounted for by the Tata brand value, which itself comes from the superior financial performance of group firms such as TCS, Titan, and Tata Consumer Products.

Tata Sons’ big-ticket investments in key group entities such as Tata Motors, Tata Steel, Tata Power, Indian Hotels, and the group’s retail and aviation ventures contribute little to its valuation, according to SP Group.

If the Tatas agree to the offer, it would be a huge windfall for the SP group, which is currently struggling with high leverage, poor profitability, and negative cash flows at its flagship company SP & Co.

The group had total long-term and short-term borrowings of close to Rs 31,000 crore at the end of March 2019. The group’s total outside liabilities stood at Rs 63,700 crore at the end of March 2019, on consolidated basis.  

Therefore, in one shot, the proceeds will make SP & Co debt-free on a net basis and provide the firm with surplus capital to make further inroads into the infrastructure segment, or enter new industries.

For Tata Sons, however, the stake buy-out would be an additional financial burden and could potentially divert resources from its cash-hungry ventures in automotive, retail, financial services, aviation, and infrastructure.

Only last year, Tata Sons cleared nearly Rs 60,000 crore in liabilities of its ailing telecom business that the group sold for a token sum of Re 1 to Bharti Airtel.

Tata Sons had total cash and cash equivalent worth Rs 4,000 crore at the end of March 2020, and as such will have to raise fresh capital to buy out the SP group stake.

Analysts expect the Tatas to lean on their evergreen cash cow TCS to come to their rescue. Tata Sons’ 72 per cent stake in TCS is valued at close to Rs 6.82 trillion. The group is expected to raise the funds required by either diluting its stake in TCS, or by pledging its holding and servicing the resulting debt through future dividend income from the company.

This, say analysts, could weigh on TCS’ share price if markets believe that the purchase would lead to dilution in promoter stake and expansion in free float shares.

However, fundraising plans will also depend on the structure used by the Tatas to buy out the SP group. Promoter stake in Tata Sons is owned by various trusts and listed group entities such as Tata Steel, Tata Motors, Tata Chemicals, Tata Power, and Indian Hotels.

All these five companies are struggling with high debt and low profitability, and any attempt by them to fund stake purchase will further stretch their balance sheets.



Dear Reader,


Business Standard has always strived hard to provide up-to-date information and commentary on developments that are of interest to you and have wider political and economic implications for the country and the world. Your encouragement and constant feedback on how to improve our offering have only made our resolve and commitment to these ideals stronger. Even during these difficult times arising out of Covid-19, we continue to remain committed to keeping you informed and updated with credible news, authoritative views and incisive commentary on topical issues of relevance.

We, however, have a request.

As we battle the economic impact of the pandemic, we need your support even more, so that we can continue to offer you more quality content. Our subscription model has seen an encouraging response from many of you, who have subscribed to our online content. More subscription to our online content can only help us achieve the goals of offering you even better and more relevant content. We believe in free, fair and credible journalism. Your support through more subscriptions can help us practise the journalism to which we are committed.

Support quality journalism and subscribe to Business Standard.

Digital Editor

Business Standard is now on Telegram.
For insightful reports and views on business, markets, politics and other issues, subscribe to our official Telegram channel